Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Brock at 1036 Bermes Ct, Brock, TX, 76087 priced at $499,700 pairs $3,482/mo rent with after a $2,446/mo payment. Total monthly income equals $3,482/mo. Return on cash invested is 19.39% in year one, and rental yield stands at 8.36% on a $499,700 basis. Equity gained on principal adds $3,224/yr, and 5% annual appreciation accumulates to $138,058 by year five. Five-year ROI measures 101.29% and total cumulative return in cash reaches $167,782. For financing, Ziffy Mortgage’s DSCR program evaluates $3,482/mo property income against a $2,446/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
1 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76087, Weatherford, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,957 (100%) |
| Owner Occupied HU | 11,689 (73.3%) |
| Renter Occupied HU | 2,785 (17.5%) |
| Vacant Housing Units | 1,483 ( 9.3%) |
| Median Home Value | $391,521 |
| Average Home Value | $469,949 |
Residential
15,928
Single Family
14,871
Multi-Family
1,057
Businesses
672
Date | Event | Price |
|---|---|---|
| 2024-10-25 | Price change | $499,700 |
| 2024-09-30 | Listed for sale | $499,900 |
| 2024-09-22 | Listing removed | $499,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Cassandra Knight • Citiwide Alliance Realty
Mls Name: NTREIS
Mls ID: #20648654
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
