Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Tolar at 1136 Wild Rose Dr, Tolar, TX, 76476 listed at $355,000 pairs $2,959/mo rent with a $1,738/mo payment to leave $434/mo cash flow. Total monthly income runs $2,959/mo, and annual cash flow reaches $5,209/yr on $117,683 cash to close. Return on cash invested measures 24.34% in year one, and rental yield registers 10% at a $355,000 basis. Equity gained on principal adds $2,291/yr, and annual property appreciation at 5% supports $98,080 by year five. Five-year ROI tracks 127.84% and total cumulative return in cash totals $150,444. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,959/mo property income relative to a $1,738/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2023
6,011 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76476, Tolar, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,355 (100%) |
| Owner Occupied HU | 940 (69.4%) |
| Renter Occupied HU | 254 (18.7%) |
| Vacant Housing Units | 161 (11.9%) |
| Median Home Value | $330,435 |
| Average Home Value | $350,457 |
Residential
1,198
Single Family
1,197
Multi-Family
1
Businesses
89
Date | Event | Price |
|---|---|---|
| 2025-06-09 | Listed for sale | $355,000 |
| 2023-08-25 | Sold | N/A |
| 2023-07-31 | Contingent | $399,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-09 | $5334.40 | 293.74% | $380,170 | 375.21% |
| 2023-06-09 | $1354.81 | 221.19% | $80,000 | 263.64% |
| 2022-06-09 | $421.81 | N/A | $22,000 | N/A |
Listed by: Wendy Howard • Keller Williams Brazos West
Mls Name: NTREIS
Mls ID: #20962011
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
