Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Granbury at 4110 Arrowhead Ln, Granbury, TX, 76049 earns $100/mo cash flow from $2,515/mo rent with a $1,662/mo payment. Total monthly income totals $2,515/mo, and annual cash flow totals $1,205/yr on $112,544 capital. ROI tracks 20.98% on current figures, and rental yield reads 8.89% at a $339,500 purchase. Equity gained on principal adds $2,191/yr, and 5% annual appreciation supports $93,798 over five years. Five-year ROI reaches 109.81% and total cumulative return in cash sums $123,581. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,515/mo property income instead of your personal income.
Single Family
Built in 1985
1 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76049, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,626 (100%) |
| Owner Occupied HU | 11,149 (76.2%) |
| Renter Occupied HU | 2,044 (14.0%) |
| Vacant Housing Units | 1,433 ( 9.8%) |
| Median Home Value | $376,010 |
| Average Home Value | $441,543 |
Residential
14,356
Single Family
14,303
Multi-Family
53
Businesses
953
Date | Event | Price |
|---|---|---|
| 2025-07-05 | Listed for sale | $339,500 |
| 2023-03-27 | Sold | N/A |
| 2023-03-21 | Pending sale | $330,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-05 | $2965.62 | 332.79% | $331,420 | 10.74% |
| 2023-07-05 | $685.24 | -58.11% | $299,290 | 51.31% |
| 2022-07-05 | $1635.70 | -9.61% | $197,800 | 17.95% |
Listed by: Erica Lawrence • Keller Williams Fort Worth
Mls Name: NTREIS
Mls ID: #20969436
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
