1035 Donna DrElginSC29045
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Elgin at 1035 Donna Dr, Elgin, SC, 29045 offers a 10.53% rental yield on a $229,777 purchase with $2,017/mo rent. Total monthly income registers $2,017/mo, and a $1,125/mo payment leaves $649/mo available for distribution. Annual cash flow reaches $7,786/yr on $76,171 to close, and return on cash invested stands at 30.13% in year one. Equity gained on principal adds $1,483/yr while 5% annual appreciation supports $63,483 over five years. Portfolio math shows five-year ROI at 157.36% and total cumulative return in cash at $119,865. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,017/mo property income against a $1,125/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2000
0.68 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29045, Elgin, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,039 (100%) |
| Owner Occupied HU | 9,414 (78.2%) |
| Renter Occupied HU | 1,752 (14.6%) |
| Vacant Housing Units | 873 ( 7.3%) |
| Median Home Value | $279,894 |
| Average Home Value | $321,774 |
Housing Distribution
Address Breakdown
Residential
13,024
Single Family
12,229
Multi-Family
795
Businesses
415
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Randy Sharpe • ERA Wilder Realty
Mls Name: Consolidated MLS
Mls ID: #609008