4101 Beecliff DrColumbiaSC29205
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Columbia at 4101 Beecliff Dr, Columbia, SC, 29205 with 5% annual appreciation on a $210,000 basis while $1,714/mo rent supports operations. Total monthly income totals $1,714/mo and a $1,028/mo payment preserves $464/mo for cash returns. Annual cash flow comes to $5,565/yr on $69,615 deployed, and return on cash invested reaches 27.9% in year one. Equity gained on principal adds $1,355/yr, and five-year appreciation sums $58,019 alongside rental yield of 9.79%. Five-year ROI measures 145.4% and total cumulative return in cash totals $101,224.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,714/mo property income versus a $1,028/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1950
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29205, Columbia, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,610 (100%) |
| Owner Occupied HU | 6,798 (49.9%) |
| Renter Occupied HU | 5,092 (37.4%) |
| Vacant Housing Units | 1,720 (12.6%) |
| Median Home Value | $346,573 |
| Average Home Value | $420,577 |
Housing Distribution
Address Breakdown
Residential
12,188
Single Family
10,741
Multi-Family
1,447
Businesses
780
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rochelle Hicklin • Todd Realty Partners
Mls Name: Consolidated MLS
Mls Provider:
Mls ID: #594530
Disclaimer: IDX listing data provided courtesy of Consolidated MLS - Columbia, SC