10329 Willow Leaf TrlTampaFL33625
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Tampa at 10329 Willow Leaf Trl, Tampa, FL, 33625 earns $9/mo cash flow from $2,205/mo rent with a $1,502/mo payment. Total monthly income totals $2,205/mo, and annual cash flow totals $113/yr on $101,737 capital. ROI tracks 20.02% on current figures, and rental yield reads 8.62% at a $306,900 purchase. Equity gained on principal adds $1,980/yr, and 5% annual appreciation supports $84,791 over five years. Five-year ROI reaches 104.72% and total cumulative return in cash sums $106,542. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,205/mo property income instead of your personal income.
Townhouse
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33625, Tampa, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,658 (100%) |
| Owner Occupied HU | 7,516 (64.5%) |
| Renter Occupied HU | 3,760 (32.3%) |
| Vacant Housing Units | 382 ( 3.3%) |
| Median Home Value | $428,634 |
| Average Home Value | $480,368 |
Housing Distribution
Address Breakdown
Residential
11,438
Single Family
8,490
Multi-Family
2,948
Businesses
533
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices