1032 Augusta Dr #107HoustonTX77057
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Houston at 1032 Augusta Dr #107, Houston, TX, 77057 listed at $267,900 pairs $3,814/mo rent with a $1,311/mo payment to leave $1,132/mo cash flow. Total monthly income runs $3,814/mo, and annual cash flow reaches $13,590/yr on $88,809 cash to close. Return on cash invested measures 35.21% in year one, and rental yield registers 17.08% at a $267,900 basis. Equity gained on principal adds $1,729/yr, and annual property appreciation at 5% supports $74,016 by year five. Five-year ROI tracks 189.94% and total cumulative return in cash totals $168,686. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,814/mo property income relative to a $1,311/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 1978
N/A lot
$N/A/sqft
$705 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77057, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,665 (100%) |
| Owner Occupied HU | 7,302 (29.6%) |
| Renter Occupied HU | 14,773 (59.9%) |
| Vacant Housing Units | 2,590 (10.5%) |
| Median Home Value | $433,587 |
| Average Home Value | $626,740 |
Housing Distribution
Address Breakdown
Residential
24,132
Single Family
5,548
Multi-Family
18,584
Businesses
2,720
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jason Lee Villarreal • Martha Turner Sotheby's International Realty
Mls Name: HAR
Mls Provider:
Mls ID: #64554292
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.