539 Beaver Bend RdHoustonTX77037
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Houston at 539 Beaver Bend Rd, Houston, TX, 77037 offers a 11.21% rental yield on a $227,888 purchase with $2,129/mo rent. Total monthly income registers $2,129/mo, and a $1,115/mo payment leaves $509/mo available for distribution. Annual cash flow reaches $6,106/yr on $75,545 to close, and return on cash invested stands at 27.99% in year one. Equity gained on principal adds $1,471/yr while 5% annual appreciation supports $62,961 over five years. Portfolio math shows five-year ROI at 147.4% and total cumulative return in cash at $111,352. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,129/mo property income against a $1,115/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1975
6,821 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77037, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,368 (100%) |
| Owner Occupied HU | 3,304 (61.5%) |
| Renter Occupied HU | 1,799 (33.5%) |
| Vacant Housing Units | 265 ( 4.9%) |
| Median Home Value | $176,266 |
| Average Home Value | $238,490 |
Housing Distribution
Address Breakdown
Residential
5,357
Single Family
4,803
Multi-Family
554
Businesses
1,322
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Angela Lopez • CB&A, Realtors
Mls Name: HAR
Mls Provider:
Mls ID: #54771425
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.