10307 Heritage Bay Blvd APT 1236NaplesFL34120
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Naples at 10307 Heritage Bay Blvd APT 1236, Naples, FL, 34120 earns $1,534/mo cash flow from $5,418/mo rent with a $2,051/mo payment. Total monthly income totals $5,418/mo, and annual cash flow totals $18,414/yr on $138,899 capital. ROI tracks 33.17% on current figures, and rental yield reads 15.52% at a $419,000 purchase. Equity gained on principal adds $2,704/yr, and 5% annual appreciation supports $115,762 over five years. Five-year ROI reaches 177.98% and total cumulative return in cash sums $247,217. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,418/mo property income instead of your personal income.
Condo
Built in 2007
N/A lot
$N/A/sqft
$13,233 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 34120, Naples, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,374 (100%) |
| Owner Occupied HU | 16,236 (76.0%) |
| Renter Occupied HU | 1,816 ( 8.5%) |
| Vacant Housing Units | 3,322 (15.5%) |
| Median Home Value | $499,129 |
| Average Home Value | $654,350 |
Housing Distribution
Address Breakdown
Residential
19,945
Single Family
19,091
Multi-Family
854
Businesses
150
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mark Moorhead, LLC • Realty One Group MVP
Mls Name: SWFLMLS
Mls Provider:
Mls ID: #224027553
Disclaimer: The source of this real property information is the copyrighted and proprietary database compilation of the Southwest Florida MLS. Copyright 2024 Southwest Florida MLS. All rights reserved. The accuracy of this information is not warranted or guaranteed. This information should be independently verified if any person intends to engage in a transaction in reliance upon it.