5220 Bonita Beach Rd SW #302, Bonita Springs, FL, 34134 | $145/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1248 sft

10520 Amiata Way APT 303, Fort Myers, FL, 33913

2 Bed
2 Bath
1065 sft

4260 SE 20th Pl APT 206, Cape Coral, FL, 33904

2 Bed
2 Bath
1124 sft

4719 SE 17th Pl APT 107, Cape Coral, FL, 33904

2 Bed
2 Bath
1200 sft

237 Foxwood Ln, Naples, FL, 34112

Nearby investment properties with comparable prices

2 Bed
2 Bath
1192 sft

20341 Estero Gardens Cir UNIT 106, Estero, FL, 33928

4 Bed
2 Bath
1426 sft

3819 36th St SW, Lehigh Acres, FL, 33976

4 Bed
2 Bath
1593 sft

3211 45th St SW, Lehigh Acres, FL, 33971

2 Bed
3 Bath
1384 sft

8 Watercolor Way #8, Naples, FL, 34113

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bonita Springs at 5220 Bonita Beach Rd SW #302, Bonita Springs, FL, 34134 listed at $357,000 pairs $2,514/mo rent with a $1,747/mo payment to leave $145/mo cash flow. Total monthly income runs $2,514/mo, and annual cash flow reaches $1,743/yr on $118,346 cash to close. Return on cash invested measures 21.38% in year one, and rental yield registers 8.45% at a $357,000 basis. Equity gained on principal adds $2,304/yr, and annual property appreciation at 5% supports $98,633 by year five. Five-year ROI tracks 111.35% and total cumulative return in cash totals $131,776. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,514/mo property income relative to a $1,747/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 1985

N/A lot

$N/A/sqft

No HOA