1030 Vista BayWhite PlainsGA30678
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in White Plains at 1030 Vista Bay, White Plains, GA, 30678 generates $5,087/mo in rent and, after a $3,267/mo payment, leaves $1,025/mo in cash flow. Total monthly income is $5,087/mo, and annual cash flow is $12,295/yr on $219,608 invested. Return on cash invested sits at 25.66% in year one, and rental yield is 9.15% on a $667,500 entry. Equity gained on principal adds $4,307/yr, while 5% annual appreciation builds toward $184,418 over five years. Five-year ROI reaches 133.5% and total cumulative return in cash sums $293,184. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,087/mo property income rather than buyer’s personal income.
Single Family
Built in 2023
3.21 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sandra Shurling • RE/MAX Vision Lake Country
Mls Name: LCBOR
Mls Provider:
Mls ID: #64087
Disclaimer: Copyright Lake Country Board of REALTORS. All rights reserved. Information is deemed reliable but not guaranteed.