Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Buckhead at Gps Use 2500 Kingston Rd #AZJWOE, Buckhead, GA, 30625 generates $4,326/mo in rent and, after a $3,238/mo payment, leaves $300/mo in cash flow. Total monthly income is $4,326/mo, and annual cash flow is $3,595/yr on $217,666 invested. Return on cash invested sits at 21.71% in year one, and rental yield is 7.85% on a $661,600 entry. Equity gained on principal adds $4,269/yr, while 5% annual appreciation builds toward $182,788 over five years. Five-year ROI reaches 112.34% and total cumulative return in cash sums $244,520. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,326/mo property income rather than buyer’s personal income.
Home Type Unknown
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30625, Buckhead, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,357 (100%) |
| Owner Occupied HU | 913 (67.3%) |
| Renter Occupied HU | 164 (12.1%) |
| Vacant Housing Units | 280 (20.6%) |
| Median Home Value | $332,143 |
| Average Home Value | $399,170 |
Residential
1,297
Single Family
1,297
Multi-Family
0
Businesses
38
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
