1030 Cliff Castle Ave, North Las Vegas, NV, 89081 | $156/mo Cash Flow

For Sale

Rental Income

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1796 sft

7540 Red Plumeria Ave, Las Vegas, NV, 89113

3 Bed
3 Bath
1977 sft

183 Twin Towers Ave, Las Vegas, NV, 89123

3 Bed
3 Bath
1645 sft

2205 Ozzy Ave #112, Henderson, NV, 89052

3 Bed
3 Bath
1946 sft

8320 Nebula Cloud Ave, Las Vegas, NV, 89131

Nearby investment properties with comparable prices

3 Bed
3 Bath
1814 sft

918 Cadence View Way, Henderson, NV, 89011

3 Bed
2 Bath
1259 sft

3032 Reef View St, Las Vegas, NV, 89117

3 Bed
3 Bath
1625 sft

344 Brighton Bluffs Pl, Henderson, NV, 89011

3 Bed
3 Bath
1803 sft

5852 Wisteria Walk St, Las Vegas, NV, 89148

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in North Las Vegas at 1030 Cliff Castle Ave, North Las Vegas, NV, 89081 listed at $530,000 pairs $3,218/mo rent with a $2,594/mo payment to leave $156/mo cash flow. Total monthly income runs $3,218/mo, and annual cash flow reaches $1,870/yr on $174,370 cash to close. Return on cash invested measures 21.13% in year one, and rental yield registers 7.29% at a $530,000 basis. Equity gained on principal adds $3,420/yr, and annual property appreciation at 5% supports $146,429 by year five. Five-year ROI tracks 108.83% and total cumulative return in cash totals $189,763. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,218/mo property income relative to a $2,594/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2020

5,662 sqft lot

$N/A/sqft

No HOA