Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Uvalde at 103 SUTTON PL, Uvalde, TX, 78801 offers $2,792/mo rent that, after a $1,419/mo payment, leaves $690/mo cash flow. Total monthly income is $2,792/mo, and annual cash flow is $8,283/yr on $96,102 cash. Return on cash invested measures 28.53% in year one, and rental yield stands at 11.56% at a $289,900 entry. Equity gained on principal adds $1,871/yr while 5% annual appreciation compounds into $80,094 by year five. Five-year ROI records 150.5% and total cumulative return in cash reaches $144,633. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,792/mo property income versus a $1,419/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2012
7,971 sqft lot
$N/A/sqft
$160 annually HOA
Neighborhood data shown for ZIP Code: 78801, Uvalde, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,397 (100%) |
| Owner Occupied HU | 4,985 (59.4%) |
| Renter Occupied HU | 2,398 (28.6%) |
| Vacant Housing Units | 1,014 (12.1%) |
| Median Home Value | $152,617 |
| Average Home Value | $217,313 |
Residential
8,020
Single Family
7,460
Multi-Family
560
Businesses
695
Date | Event | Price |
|---|---|---|
| 2024-08-01 | Price change | $289,900 |
| 2024-06-08 | Listed for sale | $335,000 |
| 2015-07-30 | Listing removed | $195,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $5133.18 | 5.36% | $250,707 | 18.17% |
| 2022-08-14 | $4872.16 | -2.10% | $212,152 | 10.00% |
| 2021-08-14 | $4976.84 | N/A | $192,865 | 3.47% |
Listed by: Cody DeRusha • Real
Mls Name: SABOR
Mls Provider:
Mls ID: #1782540
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
