Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Waxahachie at 103 Munchus St, Waxahachie, TX, 75165 offers $3,317/mo rent that, after a $1,273/mo payment, leaves $1,468/mo cash flow. Total monthly income is $3,317/mo, and annual cash flow is $17,612/yr on $86,190 cash. Return on cash invested measures 40.34% in year one, and rental yield stands at 15.31% at a $260,000 entry. Equity gained on principal adds $1,678/yr while 5% annual appreciation compounds into $71,833 by year five. Five-year ROI records 213.64% and total cumulative return in cash reaches $184,133. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,317/mo property income versus a $1,273/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1992
4,791 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75165, Waxahachie, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,815 (100%) |
| Owner Occupied HU | 14,366 (65.9%) |
| Renter Occupied HU | 6,168 (28.3%) |
| Vacant Housing Units | 1,281 ( 5.9%) |
| Median Home Value | $351,258 |
| Average Home Value | $396,397 |
Residential
21,540
Single Family
18,284
Multi-Family
3,256
Businesses
1,381
Date | Event | Price |
|---|---|---|
| 2024-08-21 | Listed for sale | $260,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-31 | $442.90 | -42.05% | $87,088 | 10.00% |
| 2022-08-31 | $764.31 | N/A | $79,171 | 10.00% |
| 2021-08-31 | N/A | N/A | $71,974 | 10.00% |
Listed by: Beatrice Villa • CENTURY 21 Judge Fite Co.
Mls Name: NTREIS
Mls ID: #20708534
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
