Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Charlottesville at 103 Christa Ct, Charlottesville, VA, 22903 priced at $639,000 converts $3,041/mo rent into after a $3,128/mo obligation. Total monthly income equals $3,041/mo. Return on cash invested prints 15.3% in year one, and rental yield reads 5.71% against a $639,000 entry. Equity gained on principal adds $4,123/yr, while 5% annual appreciation compiles into $176,544 by year five. Five-year ROI reaches 77.92% and total cumulative return in cash sums $163,816. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,041/mo property income covering a $3,128/mo payment, not borrower’s personal income.
Single Family
Built in 2013
6,534 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22903, Charlottesville, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,943 (100%) |
| Owner Occupied HU | 7,004 (37.0%) |
| Renter Occupied HU | 10,256 (54.1%) |
| Vacant Housing Units | 1,683 ( 8.9%) |
| Median Home Value | $603,432 |
| Average Home Value | $711,730 |
Residential
18,660
Single Family
13,524
Multi-Family
5,136
Businesses
1,241
Date | Event | Price |
|---|---|---|
| 2025-09-30 | Sold | $639,000 |
| 2025-08-20 | Pending sale | $646,000 |
| 2025-08-14 | Listed for sale | $646,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-15 | $5772.66 | 6.03% | $581,700 | 3.95% |
| 2023-10-15 | $5444.16 | 118.58% | $559,600 | 7.84% |
| 2022-10-15 | $2490.72 | -44.12% | $518,900 | 10.59% |
Listed by: ERIN GARCIA • LORING WOODRIFF REAL ESTATE ASSOCIATES
Mls Name: CAAR
Mls Provider:
Mls ID: #667620
