35 Golf DrCrozetVA22932
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Crozet at 35 Golf Dr, Crozet, VA, 22932 priced at $544,526 converts $2,760/mo rent into after a $2,665/mo obligation. Total monthly income equals $2,760/mo. Return on cash invested prints 16.75% in year one, and rental yield reads 6.08% against a $544,526 entry. Equity gained on principal adds $3,514/yr, while 5% annual appreciation compiles into $150,442 by year five. Five-year ROI reaches 85.59% and total cumulative return in cash sums $153,331. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,760/mo property income covering a $2,665/mo payment, not borrower’s personal income.
Townhouse
Built in 2026
2,178 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22932, Crozet, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,251 (100%) |
| Owner Occupied HU | 3,578 (68.1%) |
| Renter Occupied HU | 1,139 (21.7%) |
| Vacant Housing Units | 534 (10.2%) |
| Median Home Value | $595,966 |
| Average Home Value | $658,867 |
Housing Distribution
Address Breakdown
Residential
4,868
Single Family
4,494
Multi-Family
374
Businesses
249
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices