The Holly I Plan, The Grove at BrookhillCharlottesvilleVA22911
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Charlottesville at The Holly I Plan, The Grove at Brookhill, Charlottesville, VA, 22911 generates $3,334/mo in rent and, after a $2,270/mo payment, leaves $561/mo in cash flow. Total monthly income is $3,334/mo, and annual cash flow is $6,738/yr on $153,770 invested. Return on cash invested sits at 24.29% in year one, and rental yield is 8.63% on a $463,860 entry. Equity gained on principal adds $2,993/yr, while 5% annual appreciation builds toward $128,156 over five years. Five-year ROI reaches 126.06% and total cumulative return in cash sums $193,849. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,334/mo property income rather than buyer’s personal income.
Townhouse
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22911, Charlottesville, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,736 (100%) |
| Owner Occupied HU | 5,692 (58.5%) |
| Renter Occupied HU | 3,407 (35.0%) |
| Vacant Housing Units | 637 ( 6.5%) |
| Median Home Value | $474,189 |
| Average Home Value | $527,718 |
Housing Distribution
Address Breakdown
Residential
9,534
Single Family
7,230
Multi-Family
2,304
Businesses
736
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Greenwood Homes
Mls Name: Greenwood Home
Mls ID: #N/A