Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 1028 Mazourka Dr, Arlington, TX, 76001 priced at $325,000 pairs $2,786/mo rent with $475/mo cash flow after a $1,591/mo payment. Total monthly income equals $2,786/mo, and annual cash flow comes to $5,695/yr on $107,738 invested. Return on cash invested is 25.2% in year one, and rental yield stands at 10.29% on a $325,000 basis. Equity gained on principal adds $2,097/yr, and 5% annual appreciation accumulates to $89,792 by year five. Five-year ROI measures 132.41% and total cumulative return in cash reaches $142,657. For financing, Ziffy Mortgage’s DSCR program evaluates $2,786/mo property income against a $1,591/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1999
7,056 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76001, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,990 (100%) |
| Owner Occupied HU | 9,116 (76.0%) |
| Renter Occupied HU | 2,582 (21.5%) |
| Vacant Housing Units | 292 ( 2.4%) |
| Median Home Value | $365,432 |
| Average Home Value | $392,695 |
Residential
12,022
Single Family
10,791
Multi-Family
1,231
Businesses
510
Date | Event | Price |
|---|---|---|
| 2025-04-21 | Listed for sale | $325,000 |
| 2012-08-20 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-22 | $3129.06 | -1.11% | $318,643 | -10.49% |
| 2023-04-22 | $3164.20 | -4.74% | $355,993 | 22.32% |
| 2022-04-22 | $3321.50 | 1.62% | $291,034 | 17.18% |
Listed by: Kathy Mims • DFWRE Services
Mls Name: NTREIS
Mls ID: #20910989
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
