3112 Gettysburg Ln, Fort Worth, TX, 76123 | $534/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

3112 Gettysburg Ln, Fort Worth, TX, 76123 | $534/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1120 sft

5478 Sun Meadow Cir, Granbury, TX, 76049

4 Bed
2 Bath
1660 sft

3028 High Ranch View Rd, Cresson, TX, 76035

3 Bed
2 Bath
1431 sft

4632 Benham Dr, Crowley, TX, 76036

3 Bed
3 Bath
1708 sft

416 W Willingham St, Cleburne, TX, 76033

Nearby investment properties with comparable prices

3 Bed
2 Bath
1343 sft

1105 Andrew St, Crowley, TX, 76036

3 Bed
2 Bath
1579 sft

1125 Flatwater Trl, Crowley, TX, 76036

3 Bed
2 Bath
1585 sft

202 Mansfield Rd, Cleburne, TX, 76031

3 Bed
2 Bath
1687 sft

1620 Meadowlark Dr, Cleburne, TX, 76033

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Fort Worth at 3112 Gettysburg Ln, Fort Worth, TX, 76123 listed at $265,000 pairs $2,418/mo rent with a $1,297/mo payment to leave $534/mo cash flow. Total monthly income runs $2,418/mo, and annual cash flow reaches $6,403/yr on $87,848 cash to close. Return on cash invested measures 27.2% in year one, and rental yield registers 10.95% at a $265,000 basis. Equity gained on principal adds $1,710/yr, and annual property appreciation at 5% supports $73,215 by year five. Five-year ROI tracks 143.16% and total cumulative return in cash totals $125,763. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,418/mo property income relative to a $1,297/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2005

5,009 sqft lot

$N/A/sqft

No HOA

More details about the property

Step into this beautifully maintained 3-bedroom, 2-bath home featuring a desirable split master floor plan designed for comfort and privacy. The spacious kitchen boasts granite countertops, and a perfect flow into the dining and living areasideal for entertaining family and friends. The primary suite offers a peaceful retreat with generous space and bath. Two additional bedrooms provide flexibility for a home office, guest room, or growing family. Enjoy the outdoors in your private backyard oasis complete with a deckperfect for morning coffee, evening gatherings, or weekend barbecues and a shed for storage. Located in an established neighborhood with easy access to shopping, dining, and major highways, this home combines convenience with charm.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76123, Fort Worth, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,000 (100%)
Owner Occupied HU	11,766 (73.5%)
Renter Occupied HU	3,326 (20.8%)
Vacant Housing Units	908 ( 5.7%)
Median Home Value	$342,641
Average Home Value	$373,292