1026 Ruatan St, Silver Spring, MD, 20903 | $642/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1026 Ruatan St, Silver Spring, MD, 20903 | $642/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
942 sft

1346 Nicholson St NW #101, Washington, DC, 20011

1 Bed
1 Bath
756 sft

1953 Calvert St NW APT D, Washington, DC, 20009

1 Bed
1 Bath
711 sft

1600 Prince St SUITE 102, Alexandria, VA, 22314

- Bed
1 Bath
575 sft

800 4th St SW APT N422, Washington, DC, 20024

Nearby investment properties with comparable prices

1 Bed
1 Bath
879 sft

1437 Church Hill Pl, Reston, VA, 20194

2 Bed
2 Bath
1158 sft

1659 Parkcrest Cir APT 100, Reston, VA, 20190

1 Bed
1 Bath
571 sft

7500 Woodmont Ave #S1003, Bethesda, MD, 20814

2 Bed
1 Bath
952 sft

11731 Summerchase Cir, Reston, VA, 20194

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Silver Spring at 1026 Ruatan St, Silver Spring, MD, 20903 earns $642/mo cash flow from $2,912/mo rent with a $1,786/mo payment. Total monthly income totals $2,912/mo, and annual cash flow totals $7,709/yr on $120,998 capital. ROI tracks 26.28% on current figures, and rental yield reads 9.57% at a $365,000 purchase. Equity gained on principal adds $2,355/yr, and 5% annual appreciation supports $100,843 over five years. Five-year ROI reaches 137.07% and total cumulative return in cash sums $165,847. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,912/mo property income instead of your personal income.

Single Family

Built in 1962

3,750 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome to 1026 Ruatan Street. This brick semi-detached home offers 3 bedrooms, 1.5 bathrooms, off-street parking, and a fully fenced rear yard. The finished lower level with a walkout adds versatile living space, while the rear patio provides the perfect spot for outdoor relaxation or entertaining. A great opportunity to make this home your own. Conveniently located near parks, schools, public transit, and major commuter routes dont miss your chance to tour this home today!

Neighborhood Data

Neighborhood data shown for ZIP Code: 20903, Silver Spring, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,705 (100%)
Owner Occupied HU	2,684 (40.0%)
Renter Occupied HU	3,646 (54.4%)
Vacant Housing Units	375 ( 5.6%)
Median Home Value	$549,505
Average Home Value	$569,854