4415 Briarwood Ct N APT 11, Annandale, VA, 22003 | $1,145/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

4415 Briarwood Ct N APT 11, Annandale, VA, 22003 | $1,145/mo Cash Flow | Ziffy

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1469 sft

7988 Copperfield Way, Manassas, VA, 20109

4 Bed
4 Bath
1880 sft

8743 Deblanc Pl, Manassas, VA, 20110

3 Bed
3 Bath
1364 sft

8956 Milroy Ct, Manassas, VA, 20110

3 Bed
2 Bath
1412 sft

13719 Knowles St, Woodbridge, VA, 22191

Nearby investment properties with comparable prices

3 Bed
2 Bath
1220 sft

9015 Sandalwood Dr #B, Manassas, VA, 20110

2 Bed
1 Bath
961 sft

5800 E Torington Dr UNIT 836, Springfield, VA, 22152

2 Bed
2 Bath
1224 sft

12367 Wadsworth Way #40, Woodbridge, VA, 22192

3 Bed
2 Bath
1000 sft

15595 Horseshoe Ln #595, Woodbridge, VA, 22191

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Annandale at 4415 Briarwood Ct N APT 11, Annandale, VA, 22003 listed at $310,800 pairs $3,049/mo rent with a $1,521/mo payment to leave $1,145/mo cash flow. Total monthly income runs $3,049/mo, and annual cash flow reaches $13,739/yr on $103,030 cash to close. Return on cash invested measures 33.24% in year one, and rental yield registers 11.77% at a $310,800 basis. Equity gained on principal adds $2,006/yr, and annual property appreciation at 5% supports $85,868 by year five. Five-year ROI tracks 174.26% and total cumulative return in cash totals $179,539. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,049/mo property income relative to a $1,521/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Multi Family

Built in 1961

N/A lot

$N/A/sqft

No HOA

More details about the property

$5000 Seller's credit to the buyer with full asking price,Spacious 3BR/2BA **A Rare Find**, Freshly Painted, renovated 1 year ago, stainless steel appliances, new electric panel 2020. conveniently located near 495, shops, bus line, restaurants, , extra storage, community laundry, building hallways , all utilities are included except for electric. WEAR MASK FOLLOW COVID-19 RULES.

Neighborhood Data

Neighborhood data shown for ZIP Code: 22003, Annandale, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,706 (100%)
Owner Occupied HU	13,207 (67.0%)
Renter Occupied HU	5,721 (29.0%)
Vacant Housing Units	778 ( 3.9%)
Median Home Value	$782,364
Average Home Value	$818,871