1021 Madison StLa CrosseKS67548
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeInvestors who treat current yield as secondary to long-run equity growth will find 1021 Madison St, La Crosse, KS, 67548 in La Crosse worth modelling. At $109,000 with a 9.57% gross yield, the $869/mo rent leaves $144/mo after the $490/mo payment, sufficient to cover costs, modest in distribution. Ziffy Mortgage's 1.77 DSCR loan can finance the acquisition without personal income documentation. Appreciation of 5%/yr is projected to add $30,115 by year five; $1,004/yr in principal reduction adds further equity. Total projected return: $50,841.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.6% | 7.5% |
| Monthly Cash Flow | $144 | $450 |
City averages based on La Crosse market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $869 |
| Total Monthly Debt Service | $682 |
| DSCR Ratio | 1.27x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1976
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 67548, La Crosse, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 733 (100%) |
| Owner Occupied HU | 479 (65.3%) |
| Renter Occupied HU | 130 (17.7%) |
| Vacant Housing Units | 124 (16.9%) |
| Median Home Value | $82,100 |
| Average Home Value | $107,056 |
Housing Distribution
Address Breakdown
Residential
452
Single Family
438
Multi-Family
14
Businesses
100
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1976
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 67548, La Crosse, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 733 (100%) |
| Owner Occupied HU | 479 (65.3%) |
| Renter Occupied HU | 130 (17.7%) |
| Vacant Housing Units | 124 (16.9%) |
| Median Home Value | $82,100 |
| Average Home Value | $107,056 |
Housing Distribution
Address Breakdown
Residential
452
Single Family
438
Multi-Family
14
Businesses
100
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices