4004 Worden StAlbertKS67511
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Albert at 4004 Worden St, Albert, KS, 67511 with 5% annual appreciation on a $119,500 basis while $899/mo rent supports operations. Total monthly income totals $899/mo and a $585/mo payment preserves $104/mo for cash returns. Annual cash flow comes to $1,247/yr on $39,614 deployed, and return on cash invested reaches 23.06% in year one. Equity gained on principal adds $771/yr, and five-year appreciation sums $33,016 alongside rental yield of 9.03%. Five-year ROI measures 120.34% and total cumulative return in cash totals $47,670.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $899/mo property income versus a $585/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1978
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 67511, Albert, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 140 (100%) |
| Owner Occupied HU | 99 (70.7%) |
| Renter Occupied HU | 14 ( 10.0%) |
| Vacant Housing Units | 27 (19.3%) |
| Median Home Value | $116,964 |
| Average Home Value | $180,101 |
Housing Distribution
Address Breakdown
Residential
77
Single Family
77
Multi-Family
0
Businesses
8
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Wayne Rathbun, Jr. • Keller Real Estate & Insurance Agency, Inc.
Mls Name: Western Kansas AOR
Mls Provider:
Mls ID: #203963
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.