905 Pine StLa CrosseKS67548
INVESTMENT ANALYSIS
Investment Verdict
Solid Income905 Pine St, La Crosse, KS, 67548 in La Crosse earns a respectable 9.53% gross yield at $150,000, but after the $674/mo mortgage the net cash flow is $193/mo, a tight but positive spread. Expense discipline (vacancy, management, maintenance) will determine whether the margin widens. Ziffy Mortgage's DSCR mortgage (1.77) still qualifies on property income; a larger down payment can improve the cash-flow buffer. Long-term, 5% appreciation projects $41,442 over five years, making equity the dominant return driver. Total projected return: $69,680.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.5% | 7.5% |
| Monthly Cash Flow | $193 | $450 |
City averages based on La Crosse market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,191 |
| Total Monthly Debt Service | $938 |
| DSCR Ratio | 1.27x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1872
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 67548, La Crosse, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 733 (100%) |
| Owner Occupied HU | 479 (65.3%) |
| Renter Occupied HU | 130 (17.7%) |
| Vacant Housing Units | 124 (16.9%) |
| Median Home Value | $82,100 |
| Average Home Value | $107,056 |
Housing Distribution
Address Breakdown
Residential
452
Single Family
438
Multi-Family
14
Businesses
100
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1872
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 67548, La Crosse, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 733 (100%) |
| Owner Occupied HU | 479 (65.3%) |
| Renter Occupied HU | 130 (17.7%) |
| Vacant Housing Units | 124 (16.9%) |
| Median Home Value | $82,100 |
| Average Home Value | $107,056 |
Housing Distribution
Address Breakdown
Residential
452
Single Family
438
Multi-Family
14
Businesses
100
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices