1021 Arlington Blvd APT 233ArlingtonVA22209
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 1021 Arlington Blvd APT 233, Arlington, VA, 22209 in Arlington speaks for itself: 19.95% gross on a $138,000 price, generating $2,294/mo in rent and $1,029/mo in net income after the $621/mo debt service. DSCR 3.69, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $12,354 stacks alongside $38,127 in projected five-year appreciation and $1,271/yr in principal reduction. Projected total cumulative return: $120,316.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 20% | 4.1% |
| Monthly Cash Flow | $1,029 | $1,850 |
City averages based on Arlington market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,294 |
| Total Monthly Debt Service | $1,210 |
| DSCR Ratio | 1.90x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1955
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1955
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices