3823 Saint Barnabas Rd APT T2, Suitland, MD, 20746 | $1,205/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

3823 Saint Barnabas Rd APT T2, Suitland, MD, 20746 | $1,205/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
708 sft

3866 9th St SE APT 202, Washington, DC, 20032

1 Bed
1 Bath
378 sft

3315 King St, Alexandria, VA, 22302

2 Bed
1 Bath
1105 sft

4600 Duke St APT 1305, Alexandria, VA, 22304

5 Bed
3 Bath
2423 sft

4605 Valerie Ct, Annandale, VA, 22003

Nearby investment properties with comparable prices

1 Bed
1 Bath
883 sft

3311 Huntley Square Dr APT T1, Temple Hills, MD, 20748

1 Bed
1 Bath
783 sft

3340 Huntley Square Dr #A, Temple Hills, MD, 20748

2 Bed
1 Bath
1025 sft

3861 Saint Barnabas Rd #T, Suitland, MD, 20746

1 Bed
1 Bath
596 sft

3876 9th St SE APT 302, Washington, DC, 20032

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Suitland at 3823 Saint Barnabas Rd APT T2, Suitland, MD, 20746 offers a 19.51% rental yield on a $120,000 purchase with $1,951/mo rent. Total monthly income registers $1,951/mo, and a $587/mo payment leaves $1,205/mo available for distribution. Annual cash flow reaches $14,460/yr on $39,780 to close, and return on cash invested stands at 56.26% in year one. Equity gained on principal adds $774/yr while 5% annual appreciation supports $33,154 over five years. Portfolio math shows five-year ROI at 297.79% and total cumulative return in cash at $118,459. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,951/mo property income against a $587/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1965

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to 3823 Saint Barnabas Road T2 - your new spacious home. The unit was upgraded in 2021 with new kitchen cabinets and appliances, carpet, and ceramic tile in the kitchen, dining room, and hall near front entrance. The unit has lots of inside storage and there is additional storage on the patio and a designated storage space in the laundry room inside of the building. Condo can be accessed from inside of the building and it has direct access from the outside where there is a private patio. There are unassigned parking spaces near the patio entrance. Water and gas are covered by the condo fees. Your new home is in close proximity to restaurants, shopping, public transportation, recreational areas, and much more!

Neighborhood Data

Neighborhood data shown for ZIP Code: 20746, Suitland, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,847 (100%)
Owner Occupied HU	5,243 (35.3%)
Renter Occupied HU	8,394 (56.5%)
Vacant Housing Units	1,210 ( 8.1%)
Median Home Value	$362,333
Average Home Value	$402,334