705 Brandywine St SE APT 203, Washington, DC, 20032 | $229/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

705 Brandywine St SE APT 203, Washington, DC, 20032 | $229/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
672 sft

41 Elder Pl, Indian Head, MD, 20640

1 Bed
1 Bath
684 sft

522 Wilson Bridge Dr #6723-B-1, Oxon Hill, MD, 20745

2 Bed
1 Bath
706 sft

705 Brandywine St SE APT 201, Washington, DC, 20032

2 Bed
1 Bath
672 sft

4 Kenwood Pl, Indian Head, MD, 20640

Nearby investment properties with comparable prices

1 Bed
1 Bath
680 sft

43 Highland Pl, Indian Head, MD, 20640

1 Bed
1 Bath
629 sft

509 Wilson Bridge Dr #6708-A-1, Oxon Hill, MD, 20745

2 Bed
1 Bath
672 sft

41 Elder Pl, Indian Head, MD, 20640

2 Bed
1 Bath
736 sft

4715 1st St SW APT 303, Washington, DC, 20032

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Washington at 705 Brandywine St SE APT 203, Washington, DC, 20032 offers a 9.65% rental yield on a $105,000 purchase with $844/mo rent. Total monthly income registers $844/mo, and a $514/mo payment leaves $229/mo available for distribution. Annual cash flow reaches $2,752/yr on $34,808 to close, and return on cash invested stands at 27.82% in year one. Equity gained on principal adds $678/yr while 5% annual appreciation supports $29,010 over five years. Portfolio math shows five-year ROI at 144.94% and total cumulative return in cash at $50,450. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $844/mo property income against a $514/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1953

N/A lot

$N/A/sqft

No HOA

More details about the property

Quiet, sun- filled, second floor condominium with exciting possibilities for homeowners or savvy investors. With 655 square feet of functional living space, this unit offers a living/dining room combo with breakfast bar, spacious primary bedroom, comfortable secondary bedroom, a relatively new HVAC/air conditioner system, durable vinyl flooring in both bedrooms, in- unit washer and dryer, and sufficient closet space. Unit owner parking is available behind the building with generous street parking. Water and sewer costs are included in the monthly HOA fee. The units convenient commuting access is a huge plus. Commute with ease: 12 minutes to beautiful, scenic, river based-based Anacostia Park via I-295 North, 21 minutes to Downtown DC via I-695 E, 14 minutes to I-495 North (Maryland), I-495 South (Virginia), bike-friendly streets for an eco-conscious and healthy lifestyle. NO FHA LOANS, lots of Street parking

Neighborhood Data

Neighborhood data shown for ZIP Code: 20032, Washington, DC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	17,337 (100%)
Owner Occupied HU	3,531 (20.4%)
Renter Occupied HU	11,934 (68.8%)
Vacant Housing Units	1,872 (10.8%)
Median Home Value	$384,817
Average Home Value	$494,903