Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 10209 Fox Manor Trl, Fort Worth, TX, 76131 earns $3,180/mo cash flow from $7,057/mo rent with a $2,643/mo payment. Total monthly income totals $7,057/mo, and annual cash flow totals $38,160/yr on $177,660 capital. ROI tracks 41.54% on current figures, and rental yield reads 15.68% at a $539,999 purchase. Equity gained on principal adds $3,485/yr, and 5% annual appreciation supports $149,192 over five years. Five-year ROI reaches 220.1% and total cumulative return in cash sums $391,034. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $7,057/mo property income instead of your personal income.
Single Family
Built in 2020
6,054 sqft lot
$N/A/sqft
$444 annually HOA
Neighborhood data shown for ZIP Code: 76131, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,998 (100%) |
| Owner Occupied HU | 14,795 (74.0%) |
| Renter Occupied HU | 4,776 (23.9%) |
| Vacant Housing Units | 427 ( 2.1%) |
| Median Home Value | $349,723 |
| Average Home Value | $371,956 |
Residential
19,770
Single Family
16,925
Multi-Family
2,845
Businesses
395
Date | Event | Price |
|---|---|---|
| 2024-08-01 | Price change | $539,999 |
| 2024-07-02 | Price change | $550,000 |
| 2024-06-12 | Listed for sale | $560,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $4411.77 | -4.02% | $495,245 | 15.97% |
| 2022-08-14 | $4596.60 | 7.91% | $427,040 | 20.13% |
| 2021-08-14 | $4259.76 | 585.96% | $355,485 | 681.29% |
Listed by: Chandler Crouch • Chandler Crouch, REALTORS
Mls Name: NTREIS
Mls ID: #20642806
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
