2726W Plan, Ventana 60', Fort Worth, TX, 76126 | $1,754/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2726W Plan, Ventana 60', Fort Worth, TX, 76126 | $1,754/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
3316 sft

212 Lantern Ridge Dr, Aledo, TX, 76008

4 Bed
3 Bath
2737 sft

2737W Plan, Ventana 60', Fort Worth, TX, 76126

5 Bed
3 Bath
2748 sft

205 Swift Dr, Aledo, TX, 76008

5 Bed
5 Bath
3787 sft

6357 Rigel Rd, Godley, TX, 76044

Nearby investment properties with comparable prices

3 Bed
4 Bath
3483 sft

Primrose III Plan, Coyote Crossing, Godley, TX, 76044

5 Bed
5 Bath
3979 sft

Bellflower III Plan, Wildcat Ridge, Godley, TX, 76044

4 Bed
4 Bath
3543 sft

Primrose FE IV Plan, Wildcat Ridge, Godley, TX, 76044

3 Bed
2 Bath
2246 sft

4001 Highland Pond Ct, Weatherford, TX, 76087

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Fort Worth at 2726W Plan, Ventana 60', Fort Worth, TX, 76126 generates $5,999/mo in rent and, after a $2,922/mo payment, leaves $1,754/mo in cash flow. Total monthly income is $5,999/mo, and annual cash flow is $21,046/yr on $196,380 invested. Return on cash invested sits at 30.78% in year one, and rental yield is 12.06% on a $596,900 entry. Equity gained on principal adds $3,852/yr, while 5% annual appreciation builds toward $164,912 over five years. Five-year ROI reaches 162.3% and total cumulative return in cash sums $318,730. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,999/mo property income rather than buyer’s personal income.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

More details about the property

Entry welcomes with 12-foot ceiling. Game room off extended entry with 13-foot coffered ceiling. Spacious family room with wall of windows opens to kitchen and dining area. Kitchen offers corner walk-in pantry and inviting island with built-in seating space. Primary suite includes bedroom with wall of windows. Double doors lead to primary bath with dual vanities, garden tub, separate glass-enclosed shower and large walk-in closet. A guest suite with private bath adds to this four-bedroom design. Covered backyard patio. Two-car garage.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76126, Fort Worth, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,352 (100%)
Owner Occupied HU	9,457 (76.6%)
Renter Occupied HU	2,332 (18.9%)
Vacant Housing Units	563 ( 4.6%)
Median Home Value	$446,296
Average Home Value	$526,099