102 Wilton Cir, Perry, GA, 31069 | $775/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

102 Wilton Cir, Perry, GA, 31069 | $775/mo Cash Flow | Ziffy

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1546 sft

325 Spyglass Hill Dr, Perry, GA, 31069

2 Bed
2 Bath
1498 sft

225 Pebble Beach Dr, Perry, GA, 31069

4 Bed
2 Bath
3720 sft

103 Register St, Montezuma, GA, 31063

2 Bed
2 Bath
1546 sft

377 Spyglass Hill Dr, Perry, GA, 31069

Nearby investment properties with comparable prices

4 Bed
2 Bath
1646 sft

221 Overton Dr, Perry, GA, 31069

3 Bed
2 Bath
1716 sft

415 Silo Cir, Perry, GA, 31069

4 Bed
2 Bath
1864 sft

424 Harrow Dr, Perry, GA, 31069

4 Bed
2 Bath
1652 sft

135 Sadie Heights Blvd, Perry, GA, 31069

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Perry at 102 Wilton Cir, Perry, GA, 31069 listed at $284,500 pairs $2,506/mo rent with a $1,392/mo payment to leave $775/mo cash flow. Total monthly income runs $2,506/mo, and annual cash flow reaches $9,300/yr on $94,312 cash to close. Return on cash invested measures 29.77% in year one, and rental yield registers 10.57% at a $284,500 basis. Equity gained on principal adds $1,836/yr, and annual property appreciation at 5% supports $78,602 by year five. Five-year ROI tracks 155.57% and total cumulative return in cash totals $146,717. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,506/mo property income relative to a $1,392/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1994

0.39 Acres lot

$N/A/sqft

No HOA

More details about the property

Charming 1,740 sq. ft. all brick 3 bedroom/ 2 bath home available in Cheshire Place subdivision in Perry. The interior was just freshly painted, carpets cleaned, and a brand new deck was replaced in the back. The home has been well kept and maintained by the sellers. The property sits on .39 acres on a cul-de-sac which provides less traffic and some seclusion. Upon entering the one story home the kitchen is directly to the right of the foyer and the separate dining room is to the left. Straight ahead is the spacious living area with a gas log fireplace which would be ideal for entertaining guests. The 2 large patio doors and additional windows provide so much natural light to the room and allow you to bring the "outside in". Outside entertaining is effortless with the patio doors opening directly onto the deck. The eat in kitchen is spacious with stainless steel appliances that are all included with the sale, including the washer and dryer. The microwave was just replaced in January of this year. All windows were replaced except 2 in the master, 3 in the dining room, and the 2 in the garage. The hot water heater was replaced in April of 2024. HVAC system was just inspected and a maintenance check was performed 9/18/2025 and found to be in good working order. Thermostat is fairly new, it was replaced in 2021/2022. This home is a perfect starter home for a couple or a small family.

Neighborhood Data

Neighborhood data shown for ZIP Code: 31069, Perry, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,284 (100%)
Owner Occupied HU	7,041 (68.5%)
Renter Occupied HU	2,740 (26.6%)
Vacant Housing Units	503 ( 4.9%)
Median Home Value	$278,944
Average Home Value	$302,856