514 Liberty Hall DrBonaireGA31005
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bonaire at 514 Liberty Hall Dr, Bonaire, GA, 31005 earns $294/mo cash flow from $2,130/mo rent with a $1,463/mo payment. Total monthly income totals $2,130/mo, and annual cash flow totals $3,528/yr on $99,115 capital. ROI tracks 23.47% on current figures, and rental yield reads 8.55% at a $298,990 purchase. Equity gained on principal adds $1,929/yr, and 5% annual appreciation supports $82,605 over five years. Five-year ROI reaches 121.93% and total cumulative return in cash sums $120,847. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,130/mo property income instead of your personal income.
Single Family
Built in 2025
0.34 Acres lot
$N/A/sqft
$200 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Leslie Dekle • CENTURY COMMUNITIES
Mls Name: CGMLS
Mls ID: #255601
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.