The Coleman Plan, Bryson FarmsByronGA31008
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Byron at The Coleman Plan, Bryson Farms, Byron, GA, 31008 priced at $267,900 converts $2,400/mo rent into $770/mo cash flow after a $1,311/mo obligation. Total monthly income equals $2,400/mo, and annual cash flow totals $9,237/yr on $88,809 invested. Return on cash invested prints 30.31% in year one, and rental yield reads 10.75% against a $267,900 entry. Equity gained on principal adds $1,729/yr, while 5% annual appreciation compiles into $74,016 by year five. Five-year ROI reaches 158.49% and total cumulative return in cash sums $140,750. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,400/mo property income covering a $1,311/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31008, Byron, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,574 (100%) |
| Owner Occupied HU | 6,638 (69.3%) |
| Renter Occupied HU | 2,055 (21.5%) |
| Vacant Housing Units | 881 ( 9.2%) |
| Median Home Value | $214,528 |
| Average Home Value | $231,469 |
Housing Distribution
Address Breakdown
Residential
8,677
Single Family
8,491
Multi-Family
186
Businesses
602
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
