Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Byron at 102 Monticello Dr, Byron, GA, 31008 priced at $227,000 converts $2,009/mo rent into $596/mo cash flow after a $1,111/mo obligation. Total monthly income equals $2,009/mo, and annual cash flow totals $7,153/yr on $75,251 invested. Return on cash invested prints 29.41% in year one, and rental yield reads 10.62% against a $227,000 entry. Equity gained on principal adds $1,465/yr, while 5% annual appreciation compiles into $62,716 by year five. Five-year ROI reaches 153.9% and total cumulative return in cash sums $115,813. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,009/mo property income covering a $1,111/mo payment, not borrower’s personal income.
Single Family
Built in 2003
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31008, Byron, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,574 (100%) |
| Owner Occupied HU | 6,638 (69.3%) |
| Renter Occupied HU | 2,055 (21.5%) |
| Vacant Housing Units | 881 ( 9.2%) |
| Median Home Value | $214,528 |
| Average Home Value | $231,469 |
Residential
8,677
Single Family
8,491
Multi-Family
186
Businesses
602
Date | Event | Price |
|---|---|---|
| 2025-08-07 | Sold | $227,000 |
| 2025-06-26 | Pending sale | $227,000 |
| 2025-06-25 | Contingent | $227,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-29 | $2261.50 | 0.67% | $77,520 | 13.00% |
| 2023-10-29 | $2246.45 | 21.90% | $68,600 | 23.20% |
| 2022-10-29 | $1842.90 | 22.54% | $55,680 | 22.54% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
