Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Roberta at 127 W Crusselle St, Roberta, GA, 31078 uses $63,980 cash to close to unlock $4,056/yr annual cash flow and $338/mo monthly cash flow. Total monthly income runs $1,513/mo, and a $945/mo payment keeps the spread at $338/mo. Purchase price stands at $193,000, and rental yield measures 9.41% with $1,513/mo rent. Return on cash invested shows 26.25% in year one, and 5% annual appreciation builds toward $53,322 over five years. Five-year ROI reaches 136.78% and total cumulative return in cash records $87,510. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,513/mo property income covering a $945/mo payment rather than investor’s personal income.
Single Family
Built in 1919
0.38 Acres lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-03-12 | Listed for sale | $193,000 |
| 2024-05-13 | Listing removed | N/A |
| 2024-05-07 | Listed for sale | $193,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-03-13 | $654.69 | -56.96% | $38,440 | 1.69% |
| 2022-03-13 | $1521.04 | 17.94% | $37,800 | 17.10% |
| 2021-03-13 | $1289.64 | 0.19% | $32,280 | N/A |
What's Special
Storage
Listed by: BreAnne DuBois • SOUTHERN CLASSIC REALTORS
Mls Name: CGMLS
Mls ID: #251643
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
