Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Lockhart at 102 Bobwhite Cir, Lockhart, TX, 78644 with 5% annual appreciation on a $223,960 basis while $2,080/mo rent supports operations. Total monthly income totals $2,080/mo and a $1,096/mo payment preserves $359/mo for cash returns. Annual cash flow comes to $4,305/yr on $74,243 deployed, and return on cash invested reaches 25.71% in year one. Equity gained on principal adds $1,445/yr, and five-year appreciation sums $61,876 alongside rental yield of 11.14%. Five-year ROI measures 135.91% and total cumulative return in cash totals $100,902.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,080/mo property income versus a $1,096/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1986
8,189 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78644, Lockhart, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,724 (100%) |
| Owner Occupied HU | 5,615 (64.4%) |
| Renter Occupied HU | 2,384 (27.3%) |
| Vacant Housing Units | 725 ( 8.3%) |
| Median Home Value | $234,543 |
| Average Home Value | $282,891 |
Residential
8,067
Single Family
7,406
Multi-Family
661
Businesses
755
Date | Event | Price |
|---|---|---|
| 2025-09-16 | Listing removed | N/A |
| 2025-08-31 | Listed for sale | $249,000 |
| 2014-10-11 | Listing removed | $69,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-27 | N/A | N/A | $223,960 | -13.50% |
| 2024-10-27 | $5263.33 | 0.28% | $258,920 | -1.82% |
| 2023-10-27 | $5248.62 | -4.20% | $263,710 | 10.63% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
