102 Belle Terre Ct, Long Beach, MS, 39560 | $311/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1851 sft

18040 Evergreen Dr, Gulfport, MS, 39503

4 Bed
3 Bath
2376 sft

3046 Sea Oats Dr, Long Beach, MS, 39560

3 Bed
3 Bath
3695 sft

2629 Park View Dr, Biloxi, MS, 39531

2 Bed
2 Bath
1858 sft

1529 Magnolia St LOT 9, Gulfport, MS, 39507

Nearby investment properties with comparable prices

4 Bed
3 Bath
2013 sft

Fresno III J Plan, Shieldsboro, Bay Saint Louis, MS, 39520

5 Bed
3 Bath
2513 sft

Coral Plan, Landon Meadows, Gulfport, MS, 39503

4 Bed
3 Bath
2219 sft

7957 Deerberry Ct, Biloxi, MS, 39532

4 Bed
3 Bath
2811 sft

10328 Caroline Dr, Gulfport, MS, 39503

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Long Beach at 102 Belle Terre Ct, Long Beach, MS, 39560 offers a 8.57% rental yield on a $419,900 purchase with $2,998/mo rent. Total monthly income registers $2,998/mo, and a $2,055/mo payment leaves $311/mo available for distribution. Annual cash flow reaches $3,734/yr on $139,197 to close, and return on cash invested stands at 22.59% in year one. Equity gained on principal adds $2,710/yr while 5% annual appreciation supports $116,011 over five years. Portfolio math shows five-year ROI at 117.53% and total cumulative return in cash at $163,596. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,998/mo property income against a $2,055/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2007

0.29 Acres lot

$N/A/sqft

$150 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 39560, Long Beach, MS area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,850 (100%)
Owner Occupied HU	5,588 (63.1%)
Renter Occupied HU	2,627 (29.7%)
Vacant Housing Units	635 ( 7.2%)
Median Home Value	$237,250
Average Home Value	$266,108