Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Crystal Springs at 1018 Shiloh Run Dr, Crystal Springs, MS, 39059 listed at $196,900 pairs $810/mo rent with a $964/mo payment. Total monthly income runs $810/mo. Return on cash invested measures 12.64% in year one, and rental yield registers 4.94% at a $196,900 basis. Equity gained on principal adds $1,271/yr, and annual property appreciation at 5% supports $54,400 by year five. Five-year ROI tracks 63.79% and total cumulative return in cash totals $41,635. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $810/mo property income relative to a $964/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2024
0.36 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 39059, Crystal Springs, MS area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,240 (100%) |
| Owner Occupied HU | 3,645 (69.6%) |
| Renter Occupied HU | 1,023 (19.5%) |
| Vacant Housing Units | 572 (10.9%) |
| Median Home Value | $113,603 |
| Average Home Value | $172,632 |
Residential
4,762
Single Family
4,613
Multi-Family
149
Businesses
347
Date | Event | Price |
|---|---|---|
| 2025-03-07 | Listed for sale | $196,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Buddy Brock • Progressive Realty
Mls Name: MLS United
Mls ID: #4105936
Disclaimer: Information is deemed to be reliable but not guaranteed. Copyright 2025 MLS United, LLC.
