10176 Park Meadows Dr UNIT 2403Lone TreeCO80124
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lone Tree at 10176 Park Meadows Dr UNIT 2403, Lone Tree, CO, 80124 generates $2,728/mo in rent and, after a $1,595/mo payment, leaves $829/mo in cash flow. Total monthly income is $2,728/mo, and annual cash flow is $9,946/yr on $108,044 invested. Return on cash invested sits at 29.11% in year one, and rental yield is 10.04% on a $325,926 entry. Equity gained on principal adds $2,103/yr, while 5% annual appreciation builds toward $90,047 over five years. Five-year ROI reaches 151.72% and total cumulative return in cash sums $163,924. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,728/mo property income rather than buyer’s personal income.
Apartment
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80124, Littleton, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,589 (100%) |
| Owner Occupied HU | 5,436 (51.3%) |
| Renter Occupied HU | 4,606 (43.5%) |
| Vacant Housing Units | 547 ( 5.2%) |
| Median Home Value | $769,875 |
| Average Home Value | $856,287 |
Housing Distribution
Address Breakdown
Residential
10,189
Single Family
5,575
Multi-Family
4,614
Businesses
904
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices