18857 E Montana Drive, Aurora, CO, 80017 | $226/mo Cash Flow

For Sale

Motivated Seller

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 2 more

3 Bed
1 Bath
1392 sft

7810 Pontiac Street, Commerce City, CO, 80022

2 Bed
1 Bath
764 sft

6900 E 66th Avenue, Commerce City, CO, 80022

2 Bed
1 Bath
810 sft

1250 S Monaco Street Parkway #49, Denver, CO, 80224

2 Bed
1 Bath
906 sft

4639 S Lowell Boulevard #B, Denver, CO, 80236

Nearby investment properties with comparable prices

Currently Rented+ 1 more

2 Bed
1 Bath
620 sft

10115 E 23rd Avenue, Aurora, CO, 80010

2 Bed
1 Bath
893 sft

8347 S Upham Way #207, Littleton, CO, 80128

$ 306,500

ROI

Cash Flow/m

2 Bed
2 Bath
1394 sft

7877 E Mississippi Avenue #603, Denver, CO, 80247

2 Bed
2 Bath
1037 sft

15700 E Jamison Drive #7-305, Englewood, CO, 80112

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Aurora at 18857 E Montana Drive, Aurora, CO, 80017 earns $226/mo cash flow from $2,318/mo rent with a $1,757/mo payment. Total monthly income totals $2,318/mo, and annual cash flow totals $2,711/yr on $119,009 capital. ROI tracks 22.19% on current figures, and rental yield reads 7.75% at a $359,000 purchase. Equity gained on principal adds $2,317/yr, and 5% annual appreciation supports $99,185 over five years. Five-year ROI reaches 114.57% and total cumulative return in cash sums $136,351. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,318/mo property income instead of your personal income.

Single Family

Built in 1983

5,662 sqft lot

$N/A/sqft

No HOA