10150 E Virginia Avenue #17-206DenverCO80247
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Denver at 10150 E Virginia Avenue #17-206, Denver, CO, 80247 generates $1,498/mo in rent and, after a $881/mo payment, leaves $194/mo in cash flow. Total monthly income is $1,498/mo, and annual cash flow is $2,329/yr on $59,636 invested. Return on cash invested sits at 23.81% in year one, and rental yield is 9.99% on a $179,897 entry. Equity gained on principal adds $1,161/yr, while 5% annual appreciation builds toward $49,702 over five years. Five-year ROI reaches 125.25% and total cumulative return in cash sums $74,696. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,498/mo property income rather than buyer’s personal income.
Condo
Built in 1980
N/A lot
$N/A/sqft
$255 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Wisdom Real Estate • Wisdom Real Estate
Mls Name: REcolorado
Mls Provider:
Mls ID: #7109537
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)