3100 S Federal Boulevard #203DenverCO80236
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Denver at 3100 S Federal Boulevard #203, Denver, CO, 80236 offers a 11.38% rental yield on a $153,500 purchase with $1,456/mo rent. Total monthly income registers $1,456/mo, and a $751/mo payment leaves $562/mo available for distribution. Annual cash flow reaches $6,741/yr on $50,885 to close, and return on cash invested stands at 33.16% in year one. Equity gained on principal adds $991/yr while 5% annual appreciation supports $42,409 over five years. Portfolio math shows five-year ROI at 173.43% and total cumulative return in cash at $88,249. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,456/mo property income against a $751/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1983
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80236, Denver, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,311 (100%) |
| Owner Occupied HU | 3,730 (59.1%) |
| Renter Occupied HU | 2,352 (37.3%) |
| Vacant Housing Units | 229 ( 3.6%) |
| Median Home Value | $566,078 |
| Average Home Value | $628,196 |
Housing Distribution
Address Breakdown
Residential
6,118
Single Family
4,530
Multi-Family
1,588
Businesses
221
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices