








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,408/mo, and a $1,708/mo payment. Purchase price stands at $349,000, and rental yield measures 8.28% with $2,408/mo rent. Return on cash invested shows 19.15% in year one, and 5% annual appreciation builds toward $96,422 over five years. Five-year ROI reaches 99.98% and total cumulative return in cash records $115,668. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,408/mo property income covering a $1,708/mo payment rather than investor’s personal income.
Single Family
Built in N/A
9,888 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76031, Cleburne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,803 (100%) |
| Owner Occupied HU | 4,313 (63.4%) |
| Renter Occupied HU | 1,900 (27.9%) |
| Vacant Housing Units | 590 ( 8.7%) |
| Median Home Value | $260,172 |
| Average Home Value | $291,506 |
Residential
6,837
Single Family
6,676
Multi-Family
161
Businesses
386
Date | Event | Price |
|---|---|---|
| 2025-05-09 | Listed for sale | $349,000 |
| 2024-11-01 | Sold | N/A |
| 2024-10-24 | Pending sale | $75,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-09 | N/A | N/A | $130,827 | 17.52% |
| 2023-05-09 | $2477.31 | -11.08% | $111,327 | N/A |
| 2022-05-09 | $2786.09 | -4.08% | $111,327 | N/A |



Listed by: Hilda Portillo • CENTURY 21 Judge Fite Co.
Mls Name: NTREIS
Mls ID: #20925964
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.