Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Everman at 420 Langley Ave, Everman, TX, 76140 earns $312/mo cash flow from $2,046/mo rent with a $1,077/mo payment. Total monthly income totals $2,046/mo, and annual cash flow totals $3,739/yr on $72,930 capital. ROI tracks 25.04% on current figures, and rental yield reads 11.16% at a $220,000 purchase. Equity gained on principal adds $1,420/yr, and 5% annual appreciation supports $60,782 over five years. Five-year ROI reaches 132.59% and total cumulative return in cash sums $96,695. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,046/mo property income instead of your personal income.
Single Family
Built in 1965
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76140, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,593 (100%) |
| Owner Occupied HU | 7,775 (67.1%) |
| Renter Occupied HU | 3,399 (29.3%) |
| Vacant Housing Units | 419 ( 3.6%) |
| Median Home Value | $245,690 |
| Average Home Value | $274,715 |
Residential
10,973
Single Family
9,593
Multi-Family
1,380
Businesses
853
Date | Event | Price |
|---|---|---|
| 2025-04-05 | Listed for sale | $220,000 |
| 2023-01-30 | Sold | N/A |
| 2023-01-22 | Pending sale | $200,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-18 | $5688.69 | 269.76% | $207,984 | -10.68% |
| 2023-04-18 | $1538.50 | -32.17% | $232,859 | 136.76% |
| 2022-04-18 | $2268.07 | 0.03% | $98,351 | 16.94% |
Listed by: Silvia Tijerina • Coldwell Banker Realty
Mls Name: NTREIS
Mls ID: #20883234
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
