Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 500 Throckmorton St APT 2202, Fort Worth, TX, 76102 listed at $355,000 pairs $2,340/mo rent with a $1,738/mo payment. Total monthly income runs $2,340/mo. Return on cash invested measures 11.91% in year one, and rental yield registers 7.91% at a $355,000 basis. Equity gained on principal adds $2,291/yr, and annual property appreciation at 5% supports $98,080 by year five. Five-year ROI tracks 63.38% and total cumulative return in cash totals $74,592. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,340/mo property income relative to a $1,738/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1972
2.23 Acres lot
$N/A/sqft
$600 monthly HOA
Neighborhood data shown for ZIP Code: 76102, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,825 (100%) |
| Owner Occupied HU | 934 (11.9%) |
| Renter Occupied HU | 5,248 (67.1%) |
| Vacant Housing Units | 1,643 (21.0%) |
| Median Home Value | $452,672 |
| Average Home Value | $499,269 |
Residential
6,425
Single Family
1,134
Multi-Family
5,291
Businesses
1,474
Date | Event | Price |
|---|---|---|
| 2024-09-30 | Price change | $355,000 |
| 2024-08-17 | Price change | $360,000 |
| 2024-07-09 | Listed for sale | $370,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2016-10-24 | $6346.66 | 7.91% | $261,746 | 19.14% |
| 2015-10-24 | $5881.67 | N/A | $219,700 | N/A |
| 2014-10-24 | $5881.67 | N/A | $219,700 | N/A |
Listed by: Arezou Maghami • JPAR - Frisco
Mls Name: NTREIS
Mls ID: #20668586
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
