10125 Rolling Hills CtBenbrookTX76126
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Benbrook at 10125 Rolling Hills Ct, Benbrook, TX, 76126 at $584,900 posts ROI 23.54% with $557/mo cash flow from $4,717/mo rent. Total monthly income equals $4,717/mo, and annual cash flow records $6,690/yr on $192,432 to close. Return on cash invested measures 23.54% and rental yield reads 9.68% at the current $584,900. Equity gained on principal adds $3,774/yr, and 5% annual appreciation supports $161,597 by year five. Five-year ROI prints 123.49% and total cumulative return in cash totals $237,635.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $4,717/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2002
0.60 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76126, Fort Worth, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,352 (100%) |
| Owner Occupied HU | 9,457 (76.6%) |
| Renter Occupied HU | 2,332 (18.9%) |
| Vacant Housing Units | 563 ( 4.6%) |
| Median Home Value | $446,296 |
| Average Home Value | $526,099 |
Housing Distribution
Address Breakdown
Residential
11,808
Single Family
10,726
Multi-Family
1,082
Businesses
660
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Gwendolyn Harper • Briggs Freeman Sotheby's Int'l
Mls Name: NTREIS
Mls ID: #20695147
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.