6817 Trail RockFort WorthTX76126








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Fort Worth at 6817 Trail Rock, Fort Worth, TX, 76126 with 5% annual appreciation on a $497,400 basis while $3,517/mo rent supports operations. 76% in year one. Equity gained on principal adds $3,210/yr, and five-year appreciation sums $137,422 alongside rental yield of 8.48%. Five-year ROI measures 103.25% and total cumulative return in cash totals $170,251. Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,517/mo property income versus a $2,435/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2023
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76126, Fort Worth, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,352 (100%) |
| Owner Occupied HU | 9,457 (76.6%) |
| Renter Occupied HU | 2,332 (18.9%) |
| Vacant Housing Units | 563 ( 4.6%) |
| Median Home Value | $446,296 |
| Average Home Value | $526,099 |
Housing Distribution
Address Breakdown
Residential
11,808
Single Family
10,726
Multi-Family
1,082
Businesses
660
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Laura Hawkins • Steve Hawkins, REALTORS
Mls Name: NTREIS
Mls ID: #20958133








