Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Perry at 1012 Cherokee Rd, Perry, GA, 31069 generates $3,504/mo in rent and, after a $2,059/mo payment, leaves $884/mo in cash flow. Total monthly income is $3,504/mo, and annual cash flow is $10,613/yr on $139,462 invested. Return on cash invested sits at 27.52% in year one, and rental yield is 9.99% on a $420,700 entry. Equity gained on principal adds $2,715/yr, while 5% annual appreciation builds toward $116,232 over five years. Five-year ROI reaches 143.72% and total cumulative return in cash sums $200,435. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,504/mo property income rather than buyer’s personal income.
Single Family
Built in 1988
0.88 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31069, Perry, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,284 (100%) |
| Owner Occupied HU | 7,041 (68.5%) |
| Renter Occupied HU | 2,740 (26.6%) |
| Vacant Housing Units | 503 ( 4.9%) |
| Median Home Value | $278,944 |
| Average Home Value | $302,856 |
Residential
9,971
Single Family
9,303
Multi-Family
668
Businesses
928
Date | Event | Price |
|---|---|---|
| 2025-07-01 | Listing removed | $425,000 |
| 2025-05-21 | Pending sale | $425,000 |
| 2025-05-13 | Listed for sale | $425,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-24 | $4201.90 | 7.09% | $128,880 | 19.38% |
| 2023-10-24 | $3923.83 | 9.08% | $107,960 | 9.98% |
| 2022-10-24 | $3597.27 | 6.17% | $98,160 | 6.23% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
