1011 Sherman AveProsserWA99350
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Prosser at 1011 Sherman Ave, Prosser, WA, 99350 earns $164/mo cash flow from $1,487/mo rent with a $1,077/mo payment. Total monthly income totals $1,487/mo, and annual cash flow totals $1,972/yr on $72,930 capital. ROI tracks 22.61% on current figures, and rental yield reads 8.11% at a $220,000 purchase. Equity gained on principal adds $1,420/yr, and 5% annual appreciation supports $60,782 over five years. Five-year ROI reaches 117.15% and total cumulative return in cash sums $85,439. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,487/mo property income instead of your personal income.
Manufactured
Built in 1987
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99350, Prosser, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,049 (100%) |
| Owner Occupied HU | 3,366 (66.7%) |
| Renter Occupied HU | 1,334 (26.4%) |
| Vacant Housing Units | 349 ( 6.9%) |
| Median Home Value | $416,998 |
| Average Home Value | $494,311 |
Housing Distribution
Address Breakdown
Residential
4,789
Single Family
4,472
Multi-Family
317
Businesses
420
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lindsay Graybill • Windermere Group One/Tri-Cities
Mls Name: PACMLS
Mls ID: #285708