2681 E Edison Ave UNIT 85SunnysideWA98944
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Sunnyside at 2681 E Edison Ave UNIT 85, Sunnyside, WA, 98944 earns $297/mo cash flow from $1,319/mo rent with a $832/mo payment. Total monthly income totals $1,319/mo, and annual cash flow totals $3,566/yr on $56,355 capital. ROI tracks 26.24% on current figures, and rental yield reads 9.31% at a $170,000 purchase. Equity gained on principal adds $1,097/yr, and 5% annual appreciation supports $46,968 over five years. Five-year ROI reaches 136.61% and total cumulative return in cash sums $76,989. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,319/mo property income instead of your personal income.
Manufactured
Built in 2022
435.60 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98944, Sunnyside, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,729 (100%) |
| Owner Occupied HU | 3,872 (57.5%) |
| Renter Occupied HU | 2,556 (38.0%) |
| Vacant Housing Units | 301 ( 4.5%) |
| Median Home Value | $282,880 |
| Average Home Value | $406,287 |
Housing Distribution
Address Breakdown
Residential
6,559
Single Family
6,290
Multi-Family
269
Businesses
737
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lori J Fisk • RE/MAX, The Collective
Mls Name: YARMLS
Mls ID: #25-2594